Beach Vista
About
Upgraded 3-bedroom with luxury perks: private beach club access and concierge-level hotel amenities
Beach Vista 1504, Emaar Beachfront
Category
Metric
Financials
Total investment
Net profit
Project ROI
Project IRR
Cycle of the project
Investor returns
Investor
returns
Investor IRR
Investor profit
Metric
Amount, AED
Project expenses
Property cost
DLD fee
Broker commission - Buy
Renovation cost
Management Fee
Sale
Sell Price
Broker commission - Sale
Amount, AED
9 159 827
873 873
9.5%
40.5%
2.8 months
25.3%
546 170
7 800 000
312 000
163 800
794 547
81 000
10 300 000
266 300
Category
Before & After
Made on
Tilda